| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Operating Income | 2064.40 | 1240.80 | 642.70 | 828.00 | 564.74 |
| Revenue from property development | | | | | |
| Sale of Development Rights | | | | | |
| Development Charges | | | | | |
| Income From Investment in Properties | | | | | |
| Other Operational Income | 2064.40 | 1240.80 | 642.70 | 828.00 | 564.74 |
| Less: Excise Duty | | | | | |
| Operating Income (Net) | 2064.40 | 1240.80 | 642.70 | 828.00 | 564.74 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -540.60 | 129.40 | -392.90 | 86.00 | 172.44 |
| Cost of Construction and Development | 703.90 | 98.20 | 320.30 | 315.30 | 132.56 |
| Opening Raw Materials | | | | | |
| Cost of Land & Construction Materials | 666.20 | 91.70 | 309.20 | 206.20 | 24.60 |
| Closing Stock | | | | | |
| Cost of Constructed property Sold | 34.70 | | 3.20 | 105.10 | 103.71 |
| Development Rights | 3.00 | 6.50 | 7.90 | 4.10 | 4.26 |
| Other Construction Expenses | 672.20 | 104.80 | 325.10 | 214.30 | 33.11 |
| Power & Fuel Cost | 3.00 | 2.00 | 1.70 | 0.90 | 1.75 |
| Electricity & Power | 3.00 | 2.00 | 1.70 | 0.90 | 1.75 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 88.60 | 70.30 | 62.70 | 65.90 | 37.77 |
| Salaries, Wages & Bonus | 82.50 | 64.70 | 55.60 | 63.10 | 32.23 |
| Contributions to EPF & Pension Funds | 4.60 | 4.20 | 6.10 | 2.20 | 2.60 |
| Workmen and Staff Welfare Expenses | 1.50 | 1.40 | 1.10 | 0.50 | 2.93 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 828.70 | 404.30 | 235.60 | 123.90 | 58.10 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 788.10 | 142.60 | 138.80 | 100.20 | 38.87 |
| Repairs and Maintenance | | | | | |
| Packing Material Consumed | | | | | |
| Other Manufacturing expenses | 40.60 | 261.70 | 96.80 | 23.70 | 19.23 |
| General and Administration Expenses | 128.60 | 138.00 | 122.10 | 77.20 | 120.74 |
| Rent , Rates & Taxes | 16.00 | 7.30 | 7.10 | 4.50 | 5.96 |
| Insurance | | | | | |
| Printing and stationery | | | | | |
| Professional and legal fees | 53.00 | 76.20 | 72.50 | 37.00 | 72.32 |
| Other Administration | 59.60 | 54.60 | 42.50 | 35.60 | 42.46 |
| Selling and Distribution Expenses | 53.90 | 21.50 | 27.90 | 10.00 | 13.99 |
| Advertisement & Sales Promotion | 53.90 | 21.50 | 27.90 | 10.00 | 13.99 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 16.00 | 12.80 | 7.20 | 117.00 | 4.55 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | 0.00 | 0.00 | | |
| Other Miscellaneous Expenses | 16.00 | 12.80 | 7.20 | 117.00 | 4.55 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 1282.10 | 876.60 | 384.40 | 796.20 | 541.91 |
| Operating Profit (Excl OI) | 782.30 | 364.20 | 258.20 | 31.80 | 22.83 |
| Other Income | 150.00 | 116.50 | 203.20 | 117.30 | 162.64 |
| Interest Received | 131.60 | 115.60 | 199.30 | 71.40 | 48.34 |
| Dividend Received | | | | | 97.50 |
| Profit on sale of Fixed Assets | 9.80 | 0.60 | | 9.00 | 1.70 |
| Profits on sale of Investments | 8.30 | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | | | | | |
| Others | 0.30 | 0.20 | 3.90 | 37.00 | 15.10 |
| Operating Profit | 932.30 | 480.70 | 461.40 | 149.10 | 185.46 |
| Interest | 348.20 | 281.50 | 329.90 | 176.40 | 313.43 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 68.00 | 66.80 | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 4.50 | 2.30 | | | |
| Other Interest | 275.70 | 212.40 | 329.90 | 176.40 | 313.43 |
| PBDT | 584.10 | 199.20 | 131.60 | -27.20 | -127.97 |
| Depreciation | 5.10 | 3.40 | 3.20 | 3.50 | 4.57 |
| Profit Before Taxation & Exceptional Items | 579.00 | 195.70 | 128.30 | -30.70 | -132.55 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 582.50 | 203.80 | 128.30 | -30.10 | -131.55 |
| Provision for Tax | 155.50 | 68.70 | 28.60 | 17.30 | 28.40 |
| Current Income Tax | 156.10 | 68.60 | 29.10 | 20.80 | 27.68 |
| Deferred Tax | -0.60 | 0.10 | -0.40 | -3.50 | 0.72 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 427.00 | 135.00 | 99.70 | -47.40 | -159.95 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | 37.40 | 59.43 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 427.00 | 135.00 | 99.70 | -10.00 | -100.52 |
| Adjustments to PAT | | 0.00 | | | |
| Profit Balance B/F | 1146.00 | 1010.00 | 404.60 | 242.10 | 347.17 |
| Appropriations | 1573.00 | 1145.00 | 504.30 | 232.10 | 246.66 |
| General Reserve | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 1573.00 | 1145.00 | 504.30 | 232.10 | 246.66 |
| Equity Dividend % | | 10.00 | | | |
| Earnings Per Share | 43.00 | 16.00 | 12.00 | -1.00 | -12.00 |
| Adjusted EPS | 43.00 | 16.00 | 12.00 | -1.00 | -12.00 |